What will escrow actually cost you at closing?
The escrow and prepaids section is the least understood part of any cash-to-close figure — and the most state-specific. Pick your state, enter your real tax bills, and this builds your initial escrow deposit, your monthly escrow, your tax prorations, and a month-by-month projection — the same one your lender puts in the closing package, before they generate it.
Every closing package includes an Initial Escrow Account Disclosure — a month-by-month projection of your escrow account — and almost nobody sees it until days before closing, long after they budgeted their cash to close. I build this projection for my own clients early, because the escrow deposit is set by real arithmetic: your servicer projects a year of deposits and bill payments and collects just enough up front that the account bottoms out at a two-month cushion. That math depends heavily on where you are. Florida and Texas run one tax bill a year on predictable dates. Pennsylvania runs two or three — county and municipal on the calendar year, school districts on a July-to-June fiscal year — and closing a month before a big school bill produces a very different deposit than closing a month after it. This tool runs the same aggregate method your servicer uses, with your state’s actual bill cycles, so the number on your closing disclosure looks familiar instead of alarming.
— Matt Mergo · NMLS #563819| Month | To escrow | From escrow | For | Balance |
|---|
This calculator is an educational estimate, not a loan offer or an official escrow disclosure. Actual escrow requirements depend on your lender’s analysis method, your exact bill amounts and due dates, and your closing date; prorations follow local convention and are computed by the settlement agent. It assumes a two-month cushion (the federal maximum) and a 365-day proration year. Millage rates are preloaded from the 2026 Allegheny County Treasurer, Butler County, and Washington County listings and change over time — verify current rates with your county. Forest Hills Mortgage · Matt Mergo, NMLS #563819. Equal Housing Lender.
