Cash to Close

Cash to Close

What will you actually bring to the closing table?

Your down payment is only part of it. This adds the real closing costs and prepaids — title, transfer tax, escrow setup, prepaid interest — and subtracts the deposit you already put down, so you see the one number you actually wire. Then it answers the question everyone asks next: what’s the monthly payment? Every figure is editable, and no email or phone number is required.

Why I built this

“How much do I need at closing?” is the question I get most, and most calculators answer it with just the down payment. The rest — a year of insurance up front, roughly a year of taxes into escrow, the days of prepaid interest, title, and Pennsylvania’s transfer tax — is where the surprises live. I preloaded the fees that barely move and put the ones that vary right at the top, where you can see them, because those are yours to control. Then I added the payment, since nobody has ever asked me what they need at closing without asking what it costs per month about four seconds later.

— Matt Mergo · NMLS #563819
Picked up where you left off — these are your saved numbers.
The purchase
$
$
 
Sets your prepaid interest — you pay interest from closing through the end of that month.
$
Credited back to you at closing — it comes off the cash you bring.
%
Prefilled with the Freddie Mac 30-yr average (wk of Jul 23, 2026). Illustration only — get your real rate from Matt.
Used for the monthly payment below.
Your numbers These four drive both your prepaids and your monthly payment, and they’re the ones that actually vary house to house. The defaults are placeholders — replace them with your real insurance quote and the tax bill from the listing, and everything below gets a lot more honest.
$
Get a real quote before you’re under contract — premiums vary far more than people expect.
$
On the listing sheet, or compute it by millage. Watch for a reassessment after sale.
$
Part of your monthly cost, but not part of cash to close.
MI below is a conventional estimate. FHA, VA and USDA price it differently — ask me.
Estimated cash to close
Down payment

Preloaded with typical figures — edit any of them. Title insurance auto-fills from Pennsylvania’s regulated (TIRBOP) rate as an estimate; adjust it if you have a title quote.

$
$
$
$
$
$
$
$
Closing costs subtotal

Driven by the annual insurance and tax figures you entered above. All that’s set here is how many months get collected at closing — in my experience escrow plus proration lands around a year of taxes, and insurance runs about 13–14 months up front. Your lender and closing date move these.

mo
mo
Prepaids subtotal
Less earnest money already paid
Total cash to close
What this doesn’t include: real estate commissions (on a purchase these are typically paid by the seller), HOA or condo dues and capital contributions, and your home inspection — inspections are usually paid when they happen, before closing, so they’re not part of the wire. Anything you’ve already paid out of pocket comes off this number, just like the earnest money does.

And your monthly payment

Principal & interest
Property taxesAnnual ÷ 12, into escrow
Homeowner’s insuranceAnnual ÷ 12, into escrow
Mortgage insurance
HOA / condo duesPaid to the association, not escrowed
Total monthly payment
Two numbers here are not yours yet. The rate is a national average, and the mortgage insurance is an estimate from your loan-to-value alone. In reality both are priced on your credit score — and MI is the one that moves most, which is why a 40-point score difference can change this payment by more than shopping lenders will. Neither is something a calculator can know. Get your actual rate and MI factor and this becomes a real number.
Keep your worksheet

All three keep your numbers. Only the first one involves me — and your estimate is already above, whichever you pick.

Educational estimate only — not a Loan Estimate, quote, or commitment to lend, and not a settlement statement. Your lender’s software and the title company produce the binding figures. Title insurance is auto-estimated from Pennsylvania’s regulated TIRBOP schedule (tiers verified through $250,000; higher amounts are extrapolated) and should be confirmed with your title company. Transfer tax defaults to 1% of price — the buyer’s half of Pennsylvania’s standard 2%, which is customary but negotiable and varies sharply by municipality (5% in Pittsburgh, 4.578% in Philadelphia); use the Pennsylvania transfer-tax calculator for your exact rate. The interest rate is prefilled with the Freddie Mac Primary Mortgage Market Survey 30-year average for the week of July 23, 2026 and is not a rate offer; get a real quote from Matt. Mortgage insurance is a rough illustration derived from loan-to-value only, using mid-range conventional borrower-paid MI factors; actual MI is priced primarily on credit score along with LTV, loan type, term, coverage and occupancy, and FHA, VA and USDA loans work on entirely different structures. Payment shown excludes flood insurance and any special assessments. Prepaid and escrow amounts are estimates you control and depend on your lender, closing date, and local billing cycles. Sending your worksheet is a request for information, not a loan application. Forest Hills Mortgage · Matt Mergo, NMLS #563819 · Company NMLS #1982611. Equal Housing Opportunity.

Cash to Close and Payment Worksheet
Forest Hills Mortgage · Matt Mergo, NMLS #563819 · Company NMLS #1982611 ·
Assumptions
Cash to close
Estimated monthly payment
Educational estimate only — not a Loan Estimate, quote, or commitment to lend, and not a settlement statement. Title insurance is estimated from Pennsylvania’s regulated TIRBOP schedule and should be confirmed with your title company. Transfer tax defaults to the buyer’s half of Pennsylvania’s standard 2% and varies sharply by municipality. The interest rate shown is an illustration, not a rate offer. Mortgage insurance is derived from loan-to-value only; actual MI is priced primarily on credit score, and FHA, VA and USDA loans work differently. Excludes flood insurance, special assessments, commissions, HOA capital contributions and inspections. Questions: matt@foresthillsmortgage.com · foresthillsmortgage.com · Equal Housing Opportunity.